

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 92,467.3 | 100,330 | 59,553 | 63,627 | 62,583.3 | 63,642.5 | |
COGS | 39,145.7 | 38,240 | 29,213 | 21,781 | 16,068.1 | 14,587.1 | |
Gross Profit | 53,321.6 | 62,090 | 30,340 | 41,846 | 46,515.2 | 47,807.7 | |
Operating Expenses & Income | |||||||
Operating Income | 23,652.6 | 37,549 | 5,292 | 16,483 | 17,408.2 | 16,981.1 | |
Total Operating Expenses | 29,669 | 24,541 | 25,048 | 25,363 | 29,107 | 36,190 | |
R&D Expenses | 15,729.7 | 11,426 | 10,578 | 10,738 | 10,437.7 | 12,393.9 | |
Selling General & Admin Expenses | 12,175 | 10,877 | 11,071 | 11,471 | 13,794 | 13,720 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,468.5) | (1,238) | (2,209) | (3,091) | (2,671.2) | (2,698) | |
Interest Income | 637 | 251 | 1,152 | 545 | 603 | 532 | |
Income Tax Expense | 2,106.7 | 3,328 | (1,114) | (28) | (266) | 241.3 | |
Net Income | |||||||
Net Income | 25,192.8 | 31,365 | 2,133 | 8,020 | 7,771.5 | 4,321.7 | |
Supplemental | |||||||
EBIT | 29,123 | 35,967 | 3,267 | 11,114 | 10,191.7 | - | |
EBITDA | 35,027.9 | 41,031 | 9,557 | 18,127 | 16,784.1 | - | |