

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.707357 | - | - | - | - | - | |
Gross Profit | (0.707357) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.686528) | (3.246701) | (2.471894) | (1.582945) | (0.54033) | (0.531614) | |
Total Operating Expenses | 2.686528 | 3.246701 | 2.471894 | 1.582945 | 0.54033 | 0.531615 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.97917 | 1.146858 | 1.218743 | 1.413169 | 0.332299 | 0.328969 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000489) | (0.0181) | (0.0255) | (0.0284) | (0.0279) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.002617) | (0.003246) | - | - | - | - | |
Net Income | |||||||
Net Income | (3.024207) | (3.359299) | (2.706637) | (0.0859) | (0.300451) | (0.295072) | |
Supplemental | |||||||
EBIT | (2.686528) | (3.246701) | (5.16039) | (2.727683) | (0.268792) | (0.268001) | |
EBITDA | (3.024205) | (3.246701) | (2.688496) | (1.144738) | (0.54033) | (0.331642) | |