

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,591 | 18,980.3 | 12,272.6 | 10,298.8 | 62,579 | 63,695 | |
COGS | 5,532.3 | 6,450.4 | 3,665.9 | 2,643.5 | 15,140 | 16,684 | |
Gross Profit | 9,058.7 | 12,529.9 | 8,606.7 | 7,655.3 | 47,439 | 47,011 | |
Operating Expenses & Income | |||||||
Operating Income | 3,632.1 | 6,914.7 | (191.4) | 1,555 | 9,390 | 10,326 | |
Total Operating Expenses | 10,958.9 | 11,929.2 | 12,464 | 8,743.8 | 53,189 | 53,369 | |
R&D Expenses | 2,482.3 | 2,161.9 | 2,200.7 | 1,751.7 | 10,437 | 12,441 | |
Selling General & Admin Expenses | 2,280.2 | 2,468.6 | 2,977 | 2,365.9 | 13,642 | 13,610 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (231.7) | (234.2) | (455.2) | (500.3) | (2,671) | (2,698) | |
Interest Income | 6.46192 | 345.1 | 409.3 | 188.4 | 1,870 | 1,059 | |
Income Tax Expense | 332.4 | 629.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,945.2 | 5,934.9 | 436.7 | 1,299.9 | 7,770 | 4,332 | |
Supplemental | |||||||
EBIT | 4,842.8 | 7,377.2 | - | - | - | - | |
EBITDA | 5,259.6 | 7,486.9 | - | - | - | - | |