
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 28.74 | 24.04 | 9.766 | 12.22 | 3.006 |
COGS | 2.193 | 2.178 | 2.18 | 2.275 | 2.361 |
Gross Profit | 26.55 | 21.86 | 7.586 | 9.947 | 0.645 |
Operating Expenses & Income | |||||
Operating Income | 22.85 | 17.67 | 5.06 | 7.118 | (2.145) |
Total Operating Expenses | 5.892 | 6.372 | 4.706 | 5.104 | 5.151 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.42 | 2.579 | 1.155 | 1.146 | 1.214 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.657) | (8.075) | (14.98) | (11.02) | (10.07) |
Interest Income | 0.004 | 0.018 | 0.045 | 0.056 | 0.147 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 58.68 | 13.07 | (31.39) | (15.72) | (22.42) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 62.76 | 21.65 | - | - | - |