

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.398 | 3.033 | 1.312 | - | - | - | |
COGS | 0.901877 | 1.675 | 0.606211 | - | - | - | |
Gross Profit | 2.496 | 1.358 | 0.705523 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.961) | (4.191) | (1.007) | (0.411) | (0.0981) | (2.254419) | |
Total Operating Expenses | 3.458 | 5.549 | 1.712 | 0.410559 | 0.0981 | 2.226196 | |
R&D Expenses | - | - | - | - | - | 0.854548 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.76) | (1.544) | (0.867113) | (0.0139) | - | (0.0677) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0599) | (0.222) | (1.426) | - | - | - | |
Net Income | |||||||
Net Income | (4.172) | 17.95 | (12.74) | (0.424) | (0.0742) | (2.409821) | |
Supplemental | |||||||
EBIT | 7.527031 | 19.27 | (13.3) | - | - | - | |
EBITDA | 7.645 | 19.62 | (13.24) | (0.411) | (0.0742) | (2.226364) | |