

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14.27 | 26.91 | 6.225 | 3.925 | 9.684 | 85.72 | |
COGS | 53.68 | 6.339 | 6.119 | 4.267 | 6.096 | 8.949 | |
Gross Profit | (39.41) | 20.57 | 0.106 | (0.342) | 3.588 | 76.77 | |
Operating Expenses & Income | |||||||
Operating Income | (91.95) | (75.73) | (99.76) | (135) | (106.6) | (39.5) | |
Total Operating Expenses | 52.54 | 96.3 | 99.86 | 134.7 | 110.2 | 116.3 | |
R&D Expenses | 47.93 | 47.17 | 48.61 | 53.07 | 40.06 | 31.33 | |
Selling General & Admin Expenses | 74.12 | 48.01 | 40.41 | 41.29 | 70.13 | 84.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.75) | (6.774) | (0.468) | (0.006) | (3.867) | (9.727) | |
Interest Income | 1.617 | 0.133 | 3.237 | 1.418 | 3.215 | 2.65 | |
Income Tax Expense | (0.16) | (0.189) | (0.458) | (1.793) | 0.003 | 179 | |
Net Income | |||||||
Net Income | (92.17) | 28.32 | (95.9) | (126.2) | (250.6) | (157.7) | |
Supplemental | |||||||
EBIT | (91.41) | (73.19) | (95.89) | (128) | (246.8) | - | |
EBITDA | (77.64) | (62.43) | (89.23) | (123.5) | (243.6) | (144.9) | |