

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | 0.006 | - | |
Gross Profit | - | - | - | - | (0.006) | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.141557) | (4.487472) | (5.631995) | (4.060349) | (9.54987) | (9.857094) | |
Total Operating Expenses | 9.141557 | 4.487472 | 5.631995 | 4.060349 | 9.54987 | 9.857094 | |
R&D Expenses | 0.680051 | 0.446978 | 0.404387 | 0.390348 | 0.929018 | 0.887861 | |
Selling General & Admin Expenses | 2.603013 | 2.902403 | 1.832539 | 1.824156 | 2.72049 | 2.717768 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0123 | 0.009858 | 0.0306 | 0.0266 | 0.126718 | 0.213867 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.073139) | (4.306554) | (5.529304) | (3.788071) | (9.519643) | (9.823353) | |
Supplemental | |||||||
EBIT | (9.141557) | (4.487472) | (5.631995) | (4.060349) | (9.54987) | (9.857094) | |
EBITDA | - | (4.487472) | (5.631995) | (4.060349) | (9.54387) | (9.835957) | |