

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.128842 | 0.15094 | 0.163534 | 0.0362 | 0.0242 | 0.0224 | |
Gross Profit | (0.128842) | (0.15094) | (0.163534) | (0.0362) | (0.0242) | (0.0224) | |
Operating Expenses & Income | |||||||
Operating Income | (27.71) | (15.6) | (8.077969) | (2.34001) | (4.970813) | (16.55) | |
Total Operating Expenses | 27.71 | 15.6 | 8.077969 | 2.34001 | 4.970813 | 16.55 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.443959 | 3.02837 | 2.411266 | 1.633933 | 1.900427 | 3.012661 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0308) | (0.0476) | (0.009154) | (0.128747) | (0.113587) | (0.058) | |
Interest Income | 0.004536 | 0.0209 | 0.007849 | 0.003901 | 0.0919 | 0.232061 | |
Income Tax Expense | - | 0.000199 | - | - | - | - | |
Net Income | |||||||
Net Income | (27.39) | (12.94) | (4.456872) | 4.148527 | (10.09) | (25.6) | |
Supplemental | |||||||
EBIT | (26.9) | (14.01) | - | - | - | - | |
EBITDA | (27.23) | (14.7) | - | - | - | - | |