

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 8.129 | 4.684 | 2.15156 | - | |
COGS | 0.004153 | 0.739511 | 1.374882 | 0.40775 | 0.106722 | 0.410343 | |
Gross Profit | (0.004153) | (0.739511) | 6.754093 | 4.276 | 2.044838 | 4.178041 | |
Operating Expenses & Income | |||||||
Operating Income | (1.918804) | (3.623) | 1.299 | (3.193) | (2.514435) | (5.795784) | |
Total Operating Expenses | 1.918804 | 2.883 | 5.455 | 7.47 | 4.559273 | 9.9736 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.774908 | 1.610786 | 5.268595 | 6.647 | 4.331028 | 7.314639 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.00992) | (0.005514) | - | - | |
Interest Income | 0.006044 | 0.003164 | 0.21096 | 0.751618 | - | - | |
Income Tax Expense | (0.006044) | (0.001681) | (0.000002) | 0.0511 | 0.0831 | 0.179466 | |
Net Income | |||||||
Net Income | (6.013144) | (3.67) | 1.516 | (2.698) | (2.263213) | (3.905529) | |
Supplemental | |||||||
EBIT | (6.013145) | (3.632398) | 1.284638 | (3.393292) | (2.733935) | (6.215553) | |
EBITDA | (6.008992) | (3.623) | 1.299 | (3.193) | (2.514435) | (5.695986) | |