

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.738 | 1.786 | 1.930348 | 0.361523 | - | 1.77784 | |
COGS | 0.505788 | 0.101366 | 0.426265 | 0.369654 | 0.0855 | 0.0706 | |
Gross Profit | 1.232 | 1.685 | 1.504083 | (0.008131) | (0.0855) | 1.707276 | |
Operating Expenses & Income | |||||||
Operating Income | 0.316708 | 0.762089 | 0.059 | (2.119) | (1.897861) | 0.105312 | |
Total Operating Expenses | 0.915211 | 0.922585 | 1.445042 | 2.11091 | 1.81241 | 1.625911 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.915211 | 0.922585 | 1.445042 | 2.11091 | 1.247283 | 1.274561 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0756) | - | - | (0.008384) | (0.0373) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.057 | 0.065 | (0.016) | 1.059 | - | - | |
Net Income | |||||||
Net Income | 0.152431 | 0.621511 | 0.083 | (3.15) | (1.879452) | 0.10708 | |
Supplemental | |||||||
EBIT | 0.633708 | 1.524089 | 0.118082 | (2.119) | (1.871068) | 0.163446 | |
EBITDA | 0.316708 | 0.762089 | 0.059 | 0.000041 | (1.897861) | 0.123893 | |