
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002724 | 0.002145 | 0.000372 | - | - | - | |
Gross Profit | (0.002724) | (0.002145) | (0.000372) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.03694) | (1.591) | (0.2) | (0.372895) | (0.197282) | (0.274262) | |
Total Operating Expenses | 3.015158 | 1.589 | 0.199711 | 0.372895 | 0.197282 | 0.26111 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.461012 | 0.307503 | 0.170204 | 0.336859 | 0.16901 | 0.205323 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.000714) | (0.001827) | (0.002766) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000089 | (0.000061) | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (3.017971) | (1.591) | (0.184) | (0.373609) | (0.19911) | (0.263876) | |
Supplemental | |||||||
EBIT | (2.95841) | (1.53037) | (0.168372) | (0.353423) | - | - | |
EBITDA | (2.955686) | (1.528225) | (0.168) | (0.353051) | (0.197282) | (0.26111) | |