

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,036.6 | 576 | 793.8 | 883.3 | 721.5 | 795.6 | |
COGS | 906.3 | 183 | 258.6 | 721.2 | 569.7 | 603.2 | |
Gross Profit | 130.3 | 393.1 | 535.2 | 162.1 | 151.8 | 192.4 | |
Operating Expenses & Income | |||||||
Operating Income | 64.55 | (7.303713) | (36.51) | 109.4 | 103.9 | 146.7 | |
Total Operating Expenses | 972.1 | 583.3 | 830.3 | 773.9 | 617.6 | 648.9 | |
R&D Expenses | 10.83 | 10.59 | 7.393926 | 7.386789 | 5.9 | 5.8 | |
Selling General & Admin Expenses | 57.85 | 47.72 | 41.06 | 41.64 | 42 | 39.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (75.39) | (95.44) | (113.1) | (118.1) | (110.1) | (104.7) | |
Interest Income | 2.457002 | 0.973828 | 0.341258 | 7.493844 | 20.1 | 21.9 | |
Income Tax Expense | 38.08 | 18.38 | 17.75 | 27.94 | - | - | |
Net Income | |||||||
Net Income | (80.08) | (391.4) | (204.1) | (35.11) | (14.5) | 42.2 | |
Supplemental | |||||||
EBIT | 319.3 | 68.05 | 196.1 | 235.2 | - | - | |
EBITDA | 651.2 | 286.2 | 489.3 | 490.1 | - | - | |