
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 47,676.5 | 49,586.4 | 62,083 | 75,343 | 87,637 | 91,019 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 43,466.5 | 48,664.3 | 57,179 | 64,630 | 73,414 | 76,239 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (218.6) | (243.5) | (268) | (279) | (278) | (297) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 859.1 | 200.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,350.9 | 721.5 | 3,903 | 8,480 | 11,308 | 11,695 | |
Supplemental | |||||||
EBIT | 4,428.6 | 1,390.4 | 5,172 | 10,992 | 14,501 | 15,077 | |
EBITDA | - | - | - | - | - | - | |