
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.28544 | 0.353345 | 0.195454 | 0.112957 | 0.0749 | 0.101411 | |
Gross Profit | (0.28544) | (0.353345) | (0.195454) | (0.112957) | (0.0749) | (0.101411) | |
Operating Expenses & Income | |||||||
Operating Income | (25.67) | (29.21) | (18.73) | (16.4) | (23.76) | (31.96) | |
Total Operating Expenses | 25.67 | 29.21 | 18.73 | 16.4 | 23.76 | 31.96 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.294731 | 7.095606 | 5.547528 | 4.981299 | 6.354079 | 7.474877 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006558) | - | - | - | - | - | |
Interest Income | 0.559193 | 0.500445 | 0.513141 | 0.359657 | 0.38423 | 0.654133 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (29.74) | (21.1) | (20.19) | (18.14) | (25.33) | 20.65 | |
Supplemental | |||||||
EBIT | - | (29.21) | (18.73) | (16.4) | (23.76) | (31.96) | |
EBITDA | (29.12) | (28.67) | (18.37) | (16.13) | (23.55) | (31.7) | |