

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.61478) | (5.806679) | (2.596005) | (2.076359) | (1.808952) | (1.332349) | |
Total Operating Expenses | 8.61478 | 5.806679 | 2.596005 | 2.076359 | 1.808952 | 1.332349 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.72376 | 2.757645 | 1.309971 | 0.881592 | 0.635641 | 0.408345 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0163 | 0.005681 | 0.0256 | 0.009142 | 0.0117 | 0.005607 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.673393) | (5.523828) | (2.417955) | (1.64596) | (1.820117) | (1.374421) | |
Supplemental | |||||||
EBIT | (8.645265) | (5.747475) | - | - | - | - | |
EBITDA | (8.564613) | (5.669975) | - | - | - | - | |