

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.4 | (0.4) | (0.4) | - | - | - | |
COGS | 0.003078 | 0.002298 | 0.00356 | - | 0.000326 | - | |
Gross Profit | (0.003078) | (0.002298) | (0.00356) | - | (0.000325) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.985) | (1.602) | (1.323311) | (0.648) | (1.413056) | (3.660679) | |
Total Operating Expenses | 2.985 | 1.784 | 1.323311 | 0.647864 | 1.412731 | 3.658392 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.17 | 0.476443 | 0.419306 | 0.346953 | 0.637462 | 1.399051 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.000754) | - | (0.003636) | |
Interest Income | 0.003695 | 0.001398 | 0.003646 | - | - | 0.0269 | |
Income Tax Expense | (0.214) | (0.425) | 0.0688 | - | - | - | |
Net Income | |||||||
Net Income | (2.726) | (1.362) | (1.387793) | (0.756) | (0.885414) | (3.091679) | |
Supplemental | |||||||
EBIT | (2.988078) | (1.604298) | (1.326871) | (0.648) | (1.413056) | (3.503844) | |
EBITDA | (2.985) | (1.602) | (1.323311) | (0.64444) | (1.41273) | (3.4996) | |