

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.009882 | 0.007 | - | - | - | - | |
Gross Profit | (0.009882) | (0.007) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.142057) | (10.26) | (10.86) | (6.121) | (8.494) | (8.564) | |
Total Operating Expenses | 9.132175 | 10.25 | 10.86 | 6.121 | 8.494 | 8.564 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.082921 | 2.236 | 2.252 | 2.262 | 2.795 | 3.008 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000754) | (0.104) | - | - | - | - | |
Interest Income | 0.0305 | 0.171 | 0.093 | 0.085 | 0.06 | 0.072 | |
Income Tax Expense | (0.0535) | (0.037) | (0.828) | - | - | - | |
Net Income | |||||||
Net Income | (9.005314) | (10.12) | (10.78) | (6.006) | (8.37) | (8.442) | |
Supplemental | |||||||
EBIT | (9.111592) | (10.19) | (20.81) | - | - | - | |
EBITDA | (9.10171) | (10.18) | (10.86) | - | - | - | |