

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.682 | 55.25 | 175.1 | 239.7 | |
COGS | 0.521 | 0.62 | 0.167 | 7.973 | 22.6 | 40.93 | |
Gross Profit | (0.521) | (0.62) | 0.515 | 47.28 | 152.5 | 198.7 | |
Operating Expenses & Income | |||||||
Operating Income | (135.1) | (172.4) | (167.3) | (277.5) | (160) | (40.64) | |
Total Operating Expenses | 134.6 | 171.8 | 167.8 | 324.7 | 312.5 | 239.4 | |
R&D Expenses | 72.34 | 71.44 | 49.9 | 34.08 | 32.78 | 30.1 | |
Selling General & Admin Expenses | 62.74 | 101 | 117.9 | 290.7 | 279.7 | 209.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.788) | (27.3) | (41.97) | (72.01) | (68.11) | (63.43) | |
Interest Income | 0.041 | 2.132 | 7.876 | 15.16 | 7.044 | 5.863 | |
Income Tax Expense | 4.211 | 25.28 | 41.78 | - | - | - | |
Net Income | |||||||
Net Income | (143.9) | (197.7) | (201.6) | (334.3) | (221.2) | (99.07) | |
Supplemental | |||||||
EBIT | (137.1) | (170.4) | (159.6) | (262.3) | (153.1) | (35.65) | |
EBITDA | (136.6) | (169.8) | (159) | (261.5) | (152.5) | (35.14) | |