
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.002998 | 0.00341 | 0.002388 | 4.334694 | |
COGS | 0.434601 | - | 0.009444 | 0.001674 | 0.002788 | - | |
Gross Profit | (0.434601) | - | (0.006446) | 0.001736 | (0.0004) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.514789) | (1.07) | (0.474) | (0.248) | (0.290493) | (1.369913) | |
Total Operating Expenses | 0.752729 | 1.07 | 0.467563 | 0.249918 | 0.290093 | 5.702651 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.752729 | 1.053273 | 0.423672 | 0.240912 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.768978) | (0.0472) | (0.121153) | (0.0332) | (0.0419) | (0.0255) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.006765 | (0.242) | (0.000024) | - | - | - | |
Net Income | |||||||
Net Income | (5.538989) | (0.875) | (0.569) | (1.004) | 0.406363 | (1.259611) | |
Supplemental | |||||||
EBIT | (0.514789) | (0.828) | (0.448) | (0.248) | - | - | |
EBITDA | (0.276849) | 0.241748 | 0.026 | 0.000182 | (0.290493) | (1.270178) | |