
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.538 | 1.297 | 0.000445 | - | - | - | |
COGS | 1.783 | 0.266253 | - | - | - | - | |
Gross Profit | 0.755095 | 1.03 | 0.000445 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.693) | (1.185) | (0.229) | (0.0358) | (0.10302) | (0.122832) | |
Total Operating Expenses | 8.448 | 2.215 | 0.229528 | 0.0358 | 0.10302 | 0.122832 | |
R&D Expenses | 0.0146 | - | - | - | - | - | |
Selling General & Admin Expenses | 7.939 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.412) | (0.0146) | (2.48) | (0.593296) | (0.039) | (0.009755) | |
Interest Income | 0.055 | - | - | - | - | - | |
Income Tax Expense | 5.345 | (0.228) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (13.99) | (1.649) | (2.395) | (0.709) | 6.122376 | 6.243356 | |
Supplemental | |||||||
EBIT | (8.574734) | (1.635) | 0.0847 | - | - | - | |
EBITDA | (8.138) | (1.406515) | 0.252583 | (0.116) | (0.10302) | 3.589831 | |