
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0417 | 0.1 | 0.0196 | 0.24143 | 0.23756 | |
COGS | - | 0.0382 | 0.0946 | 0.0115 | 0.179915 | 0.137096 | |
Gross Profit | - | 0.003452 | 0.005372 | 0.008094 | 0.0615 | 0.100463 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0907) | (0.0907) | (7.120681) | (15.25) | (0.545732) | (0.634571) | |
Total Operating Expenses | 0.0907 | 0.0907 | 7.126053 | 15.25 | 0.607247 | 0.776133 | |
R&D Expenses | - | - | - | - | - | 306.8 | |
Selling General & Admin Expenses | 0.0907 | 0.0907 | 7.126053 | 7.705629 | 0.0675 | 0.492156 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004603) | (0.004603) | (0.00399) | (0.004435) | (0.004558) | (0.0952) | |
Interest Income | - | - | 0.000013 | 0.001039 | 0.002383 | 0.003519 | |
Income Tax Expense | - | 0.004603 | (0.167882) | - | - | - | |
Net Income | |||||||
Net Income | (0.0954) | (0.1) | (7.124658) | (15.25) | (0.536414) | (0.70217) | |
Supplemental | |||||||
EBIT | (0.0907) | (0.0907) | (7.120668) | (15.24) | (0.531856) | (154) | |
EBITDA | - | (0.0325) | 0.005385 | (7.546961) | (0.531856) | (0.607697) | |