
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 93,476,609,984.3 | 6,762,803.3 | 7,620,153.1 | 8,582,510.2 | 8,638,654 | 8,976,474.1 | |
COGS | 47,581,626,673 | 3,494,850.6 | 3,910,338.9 | 4,399,711.5 | 4,523,512 | 4,747,627.9 | |
Gross Profit | 45,894,983,311.3 | 3,267,952.8 | 3,709,814.2 | 4,182,798.8 | 4,115,142.1 | 4,228,846.2 | |
Operating Expenses & Income | |||||||
Operating Income | 11,249,461,963.8 | 746,069.2 | 868,569.1 | 1,022,899.4 | 623,759.8 | 597,342.2 | |
Total Operating Expenses | 82,227,148,020.5 | 6,016,734.1 | 6,751,584 | 7,559,610.9 | 8,014,894.3 | 8,379,131.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6,931,059,489.3 | 567,342.9 | 698,477.4 | 824,321 | 910,473.4 | 921,840.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,061,349,788.5) | (58,644.3) | (67,323.3) | (75,915.2) | (83,331.3) | (84,697.7) | |
Interest Income | 690,453,201.6 | 46,900.6 | 74,902.5 | 84,215.1 | 74,029.8 | 68,234 | |
Income Tax Expense | 2,043,583,595 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 10,062,633,310.9 | 664,342.9 | 770,403.2 | 892,043.9 | 668,726.4 | 729,201.2 | |
Supplemental | |||||||
EBIT | 13,156,277,185.1 | 879,475.5 | 1,028,222.6 | 1,159,346.5 | 883,784.7 | 964,881.4 | |
EBITDA | 19,738,630,074.5 | 1,342,389.6 | 1,512,608.1 | 1,669,095.8 | 1,458,186.3 | 1,569,205.3 | |