

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,515.4 | 19,084.7 | 20,085.1 | 18,752.3 | 17,834 | 19,599.1 | |
COGS | 11,361.6 | 11,383.1 | 11,851.6 | 10,663.9 | 9,776 | 10,591.9 | |
Gross Profit | 8,153.8 | 7,701.5 | 8,233.5 | 8,088.4 | 8,058 | 9,008.3 | |
Operating Expenses & Income | |||||||
Operating Income | 629.1 | (1,636.9) | (127.1) | 550.5 | 1,424 | 1,900.1 | |
Total Operating Expenses | 7,524.7 | 9,338.4 | 8,360.6 | 7,538 | 6,634 | 7,107.1 | |
R&D Expenses | 2,054.4 | 2,238.5 | 2,089.3 | 1,817.9 | 1,700 | 1,917 | |
Selling General & Admin Expenses | 681.4 | 718.3 | 672.1 | 605.6 | 628 | 717.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (186.6) | (261.2) | (338.3) | (350.7) | (332.3) | (402.9) | |
Interest Income | 169.5 | 62.09 | 50.85 | 82.21 | 242 | 176.4 | |
Income Tax Expense | (117.2) | (121) | (80.7) | 1,002.1 | 282 | 408.2 | |
Net Income | |||||||
Net Income | 3,775.5 | (1,721.4) | (515.1) | (730.5) | 895 | 1,222.5 | |
Supplemental | |||||||
EBIT | 765.6 | (1,591.9) | (243.2) | 478.7 | 1,514.3 | 2,008.5 | |
EBITDA | 2,270.5 | 123.1 | 1,150.8 | 1,924 | 2,639.3 | 3,381.8 | |