

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | (0.134) | (0.357) | - | - | 0.332 | |
COGS | 2.565 | 2.52 | 0.871 | 1.803 | 2.922 | - | |
Gross Profit | (2.565) | (2.654) | (0.871) | (1.803) | (2.922) | - | |
Operating Expenses & Income | |||||||
Operating Income | (35.46) | (27.22) | (27.68) | (39.03) | (32.91) | (22.44) | |
Total Operating Expenses | 35.46 | 27.22 | 26.81 | 37.22 | 29.99 | 20.14 | |
R&D Expenses | 22.68 | 16.24 | 19.04 | 24.66 | 23.28 | 11.47 | |
Selling General & Admin Expenses | 11.27 | 9.456 | 8.65 | 11.78 | 6.706 | 11.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.699) | (2.069) | (2.404) | (2.786) | (0.984) | (0.822) | |
Interest Income | 0.086 | 0.464 | 0.792 | 1.048 | 0.46 | 0.084 | |
Income Tax Expense | 0.067 | 0.065 | 0.023 | 0.013 | 0.007 | 0.004 | |
Net Income | |||||||
Net Income | (36.23) | (28.32) | (26.17) | (17.73) | (36.2) | (45.41) | |
Supplemental | |||||||
EBIT | (35.46) | (26.18) | (23.69) | (14.93) | (35.21) | (27.39) | |
EBITDA | (32.9) | (23.66) | (22.82) | (13.13) | (32.29) | (24.26) | |