

| 2017 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 456 | 0.931036 | 1.919389 | 2.459 | 2.382 | |
COGS | 589 | 0.311162 | 0.509162 | 0.310989 | 0.195336 | |
Gross Profit | 456 | 0.619874 | 1.410227 | 2.148 | 2.187 | |
Operating Expenses & Income | ||||||
Operating Income | (296) | (0.501) | 0.197024 | 1.181 | 0.793714 | |
Total Operating Expenses | (752) | 1.121 | 1.213203 | 0.967559 | 1.393 | |
R&D Expenses | - | - | 0.0607 | 0.0309 | 0.0367 | |
Selling General & Admin Expenses | 294 | 0.751816 | 0.707487 | 0.484955 | 0.814857 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (73) | (0.001194) | (0.000194) | - | - | |
Interest Income | 36 | 0.000167 | 0.000263 | 0.00159 | 0.000783 | |
Income Tax Expense | (79) | - | (0.001288) | 0.329527 | 0.31486 | |
Net Income | ||||||
Net Income | (194) | (0.485) | 0.191298 | 0.852042 | 0.478561 | |
Supplemental | ||||||
EBIT | (296) | (0.484006) | 0.190204 | 1.180937 | 0.793714 | |
EBITDA | (282) | (0.445) | 0.220695 | 1.201 | 0.8164 | |