

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0125 | 0.061 | 0.03 | 0.025 | 0.005 | - | |
COGS | 0.3 | 0.2475 | 0.36 | 0.36 | 0.2103 | 0.21 | |
Gross Profit | (0.287469) | (0.1865) | (0.33) | (0.335) | (0.2053) | (0.21) | |
Operating Expenses & Income | |||||||
Operating Income | (1.861207) | (0.852616) | (16.9) | (1.000623) | (1.157772) | (0.926738) | |
Total Operating Expenses | 1.573738 | 0.666116 | 16.57 | 0.665623 | 0.952472 | 0.716738 | |
R&D Expenses | - | - | 1.018651 | 0.464848 | 0.770588 | - | |
Selling General & Admin Expenses | 1.573738 | 0.666116 | 15.55 | 0.200775 | 0.181884 | 0.573601 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.299642) | (0.36928) | (1.592557) | (0.934872) | (0.400303) | (0.16829) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.300268 | 0.356199 | 22.23 | 21.7 | 0.0217 | - | |
Net Income | |||||||
Net Income | (1.321805) | (6.553178) | (21.15) | (5.609146) | (8.195379) | (4.309779) | |
Supplemental | |||||||
EBIT | (1.861207) | (6.183898) | (19.56) | (4.674274) | (7.795076) | - | |
EBITDA | (1.022163) | 42 | 36.34 | 52.43 | 49.3 | (4.141489) | |