
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.192 | 0.193 | 6.332 | 3.643 | 4.618 | 2.66 | |
Gross Profit | (0.192) | (0.193) | (6.332) | (3.643) | (4.618) | (2.66) | |
Operating Expenses & Income | |||||||
Operating Income | (13.51) | (11.46) | (10.82) | (7.387) | (9.22) | (13.47) | |
Total Operating Expenses | 13.51 | 11.46 | 4.492 | 3.744 | 4.602 | 10.82 | |
R&D Expenses | 8.886 | 7.012 | 6.332 | 3.643 | 4.618 | 8.533 | |
Selling General & Admin Expenses | 4.625 | 4.45 | 4.288 | 3.744 | 4.602 | 4.941 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009) | (0.175) | - | (0.231) | - | (0.113) | |
Interest Income | - | - | - | - | - | 0.291 | |
Income Tax Expense | (0.075) | (0.175) | 0.204 | (7.15) | - | - | |
Net Income | |||||||
Net Income | (13.21) | (11.3) | (10.83) | (7.15) | (8.698) | (12.9) | |
Supplemental | |||||||
EBIT | (13.51) | (11.46) | (10.83) | (7.15) | (8.698) | (13.03) | |
EBITDA | (13.44) | (11.27) | (10.64) | (7.148) | (8.695) | (13.03) | |