| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,412,496,914,285.7 | 111,211,321 | 53,106,365 | 1,897,312,361,178.2 | 44,383,137.9 | 62,505,703.6 | |
COGS | 1,170,785,900,000 | 94,053,123 | 33,775,968 | 1,599,005,842,588.1 | 23,999,413 | 41,066,535.7 | |
Gross Profit | 241,711,014,285.7 | 17,158,198 | 19,330,397 | 298,306,518,590.1 | 20,383,724.9 | 21,415,261.6 | |
Operating Expenses & Income | |||||||
Operating Income | 131,177,085,714.3 | 8,295,105 | 8,908,814 | 123,888,878,158.7 | 9,311,292.7 | 10,332,514.1 | |
Total Operating Expenses | 119,091,600,000 | 9,405,015 | 10,421,583 | 174,417,640,431.4 | 11,072,432.2 | 11,082,746.5 | |
R&D Expenses | 764,942,857.1 | 57,285 | 55,261 | 1,046,467,085.1 | 56,712 | - | |
Selling General & Admin Expenses | 30,479,471,428.6 | 2,665,313 | 2,849,550 | 47,362,176,082.4 | 3,337,981 | 2,557,607 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (431,857,142.9) | (22,046) | (24,732) | (442,620,312.2) | (38,770.1) | (30,172.4) | |
Interest Income | 6,587,914,285.7 | 463,037 | 740,379 | 11,600,434,572.7 | 346,714 | 301,624 | |
Income Tax Expense | 28,786,700,000 | 1,949,315 | 2,214,402 | 32,831,852,567.2 | 2,824,799.2 | 2,406,346.7 | |
Net Income | |||||||
Net Income | 101,958,528,571.4 | 6,323,744 | 8,096,811 | 106,965,620,473.2 | 6,628,623.4 | 8,668,987.2 | |
Supplemental | |||||||
EBIT | 131,177,085,714.3 | 8,295,105 | 8,964,075 | 123,888,878,158.7 | 9,311,292.7 | 10,699,243.1 | |
EBITDA | 131,177,085,714.3 | 8,295,105 | 9,867,018 | 139,533,928,858.8 | 10,654,059.4 | 11,673,433.7 | |
