

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 48.94 | 214.1 | 393.8 | - | - | 1,274.9 | |
COGS | 47.71 | 194.1 | 403.1 | 497.7 | - | - | |
Gross Profit | 1.228 | 19.91 | (9.295) | (55.89) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (27.76) | (12.4) | (24.31) | (0.7) | (0.556) | (63.06) | |
Total Operating Expenses | 76.7 | 226.5 | 418.1 | 0.7 | 0.5 | 1,338 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.422 | 7.51 | 3.162 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.517) | (0.178) | (0.57) | (0.416) | (0.024) | - | |
Interest Income | 0.661 | 0.2 | 1.987 | 0.1 | 0.217 | 0.217 | |
Income Tax Expense | (29.22) | (4.886) | (10.63) | - | - | - | |
Net Income | |||||||
Net Income | 1.579 | (7.3) | (11.69) | (67.9) | 90.52 | 7.31065 | |
Supplemental | |||||||
EBIT | (27.76) | (12.45) | (25.42) | - | - | - | |
EBITDA | (20.94) | (6.673) | (15.56) | - | - | - | |