

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 679.9 | 833.7 | 16,061.6 | 17,947 | 17,312 | 16,407.1 | |
COGS | 495.2 | 585.3 | 11,342.1 | 12,725.7 | 12,739.3 | 12,280.7 | |
Gross Profit | 184.7 | 248.3 | 4,719.5 | 5,221.2 | 4,572.6 | 4,126.4 | |
Operating Expenses & Income | |||||||
Operating Income | 125.6 | 177.4 | 3,396.3 | 3,889.9 | 2,978.6 | 2,554.7 | |
Total Operating Expenses | 554.2 | 656.3 | 12,665.3 | 14,057.1 | 14,333.4 | 13,852.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 59.01 | 70.95 | 1,312.6 | 1,321.3 | 1,573.9 | 1,553.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0245) | (0.0146) | (0.469) | (0.479) | (0.605) | (0.607) | |
Interest Income | 0.0953 | 0.101249 | 61.53 | 59.49 | 44.43 | 48.21 | |
Income Tax Expense | 27.51 | 42.24 | - | - | - | - | |
Net Income | |||||||
Net Income | 95.02 | 134.4 | 2,602.4 | 3,083.3 | 2,218.7 | 1,906.4 | |
Supplemental | |||||||
EBIT | 125.2 | 177.4 | - | - | - | - | |
EBITDA | 129.1 | 181 | - | - | - | - | |