
| 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | 0.0135 | 0.0428 |
Gross Profit | - | - | - | (0.0135) | (0.0428) |
Operating Expenses & Income | |||||
Operating Income | (3.270008) | (8.599172) | (8.577205) | (24.63) | (40.94) |
Total Operating Expenses | 3.270008 | 8.599172 | 8.577205 | 24.63 | 40.94 |
R&D Expenses | - | 0.433799 | 0.47127 | 0.998342 | 1.890107 |
Selling General & Admin Expenses | 1.548924 | 3.606299 | 3.278416 | 5.309274 | 8.100236 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (0.0665) | (0.399604) | (0.334504) | (0.0272) |
Interest Income | - | 0.0577 | 0.136788 | 0.256504 | 0.473218 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (3.188364) | (8.292468) | (7.627414) | (23.44) | (39.19) |
Supplemental | |||||
EBIT | (3.188364) | (8.225953) | (7.22781) | (23.11) | (39.17) |
EBITDA | (3.188364) | (8.225953) | (7.22781) | (23.09) | (39.12) |