

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.573 | 8.218 | 7.001 | 6.199 | - | - | |
COGS | 4.105 | 5.668 | 4.021 | 3.406 | - | - | |
Gross Profit | 0.468289 | 2.549 | 2.98 | 2.793 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.549) | (5.017) | (1.89) | (1.383) | (1.341468) | - | |
Total Operating Expenses | 5.017 | 7.566 | 4.87 | 1.383 | 1.341468 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.017 | 7.010059 | 4.01624 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.321) | (1.204) | (1.089734) | (3.243162) | (1.963736) | (3.622924) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0284) | (0.118) | 0.231952 | 0.0226 | 0.218145 | 0.002998 | |
Net Income | |||||||
Net Income | (11.45) | (7.285) | (6.38) | (5.473) | (4.482877) | - | |
Supplemental | |||||||
EBIT | (10.15) | (6.287584) | (5.057868) | (2.262) | (1.341468) | - | |
EBITDA | (9.93) | (5.36) | (4.349) | (1.553132) | (1.341468) | - | |