
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.239675 | 0.279855 | 0.310152 | - | - | |
Gross Profit | (0.239675) | (0.279855) | (0.310152) | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (2.492381) | (2.222066) | (2.261595) | (2.408339) | (2.517223) | |
Total Operating Expenses | 2.492381 | 2.222066 | 2.261595 | 2.408339 | 2.517223 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.707505 | 0.825003 | 0.274495 | 0.228203 | 0.208129 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0581) | (0.0344) | - | - | - | |
Interest Income | - | 0.001923 | 0.178933 | 0.399492 | 0.234016 | |
Income Tax Expense | 0.03 | 0.0338 | - | - | - | |
Net Income | ||||||
Net Income | (2.361092) | (2.51029) | (0.967192) | 24.22 | 2.100757 | |
Supplemental | ||||||
EBIT | (2.49238) | (2.222065) | - | - | - | |
EBITDA | (2.408657) | (2.392066) | - | - | - | |