
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.21 | 0.299 | 9.837 | 0.268 | 1.577 | 1.605 | |
COGS | 7.381 | 8.687 | 3.994 | 0.07 | 0.388 | 1.31 | |
Gross Profit | 7.832 | 10.34 | 5.843 | 0.198 | 1.189 | 0.295 | |
Operating Expenses & Income | |||||||
Operating Income | (3.983) | (0.508) | 34.87 | (3.397) | (3.281) | (3.165) | |
Total Operating Expenses | 11.84 | 10.85 | (29.03) | 3.595 | 4.47 | 3.46 | |
R&D Expenses | 0.133 | 0.153 | - | 0.01 | - | - | |
Selling General & Admin Expenses | 4.677 | 3.225 | 3.588 | 2.952 | 2.391 | 2.396 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.265) | (0.722) | (0.53) | (0.038) | (0.02) | (0.025) | |
Interest Income | 0.001 | 0.073 | 0.496 | - | 0.554 | 0.432 | |
Income Tax Expense | 0.182 | 0.204 | 5.908 | (1.295) | 0.025 | 0.026 | |
Net Income | |||||||
Net Income | (4.592) | (1.57) | 28.94 | (1.262) | (2.769) | (2.761) | |
Supplemental | |||||||
EBIT | (4.141) | (0.69) | 35.23 | (3.403) | (3.281) | (2.986) | |
EBITDA | (3.515) | (0.129) | 35.55 | (3.382) | (3.157) | (2.856) | |