
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 3.018733 | 6.598065 | |
COGS | 0.116482 | - | - | - | 0.673114 | 1.540792 | |
Gross Profit | (0.116482) | - | - | - | 2.345619 | 5.057273 | |
Operating Expenses & Income | |||||||
Operating Income | (0.34465) | (0.26485) | (0.52363) | (0.462366) | (9.090636) | (12.19) | |
Total Operating Expenses | 0.228168 | 0.26485 | 0.523632 | 0.462366 | 11.44 | 17.25 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | 0.300719 | 11.44 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.001344) | (0.142679) | (0.211295) | (0.062) | (0.206118) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.344645) | (2.952286) | (2.3305) | (0.777071) | (9.419749) | (12.93) | |
Supplemental | |||||||
EBIT | (0.581208) | (2.950942) | (2.304973) | (0.558071) | (9.042647) | - | |
EBITDA | (0.34465) | (2.722457) | (2.137078) | (0.565776) | (9.090636) | (12.08) | |