

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.64 | 6.521 | 4.832 | 3.189 | 2.553 | 2.407 | |
COGS | 7.03 | 3.012 | 3.146 | 1.735 | 1.262 | 1.091 | |
Gross Profit | 3.613 | 3.509 | 1.686 | 1.454 | 1.291 | 1.316 | |
Operating Expenses & Income | |||||||
Operating Income | (16.84) | (24.03) | (45.69) | (13.89) | (20.52) | (19.73) | |
Total Operating Expenses | 20.46 | 27.54 | 47.38 | 15.34 | 21.81 | 21.04 | |
R&D Expenses | 4.179 | 6.149 | 4.449 | 2.265 | 3.163 | 3.228 | |
Selling General & Admin Expenses | 13.26 | 17.28 | 13.78 | 10.47 | 15.29 | 14.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.481) | (2.406) | (1.733) | (0.135) | (0.032) | (0.06) | |
Interest Income | - | - | - | 1.732 | 4.268 | 4.006 | |
Income Tax Expense | (0.426) | 0.004 | 0.029 | 0.041 | 0.019 | 0.019 | |
Net Income | |||||||
Net Income | (53.52) | (50.89) | (52.78) | (10.32) | (11.4) | (10.91) | |
Supplemental | |||||||
EBIT | (49.47) | (43.02) | (40.18) | (10.14) | (11.35) | (10.83) | |
EBITDA | (49.23) | (42.97) | (40.1) | (10.12) | (11.34) | (10.82) | |