
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0805 | 0.150186 | 0.252271 | - | - | - | |
Gross Profit | (0.0805) | (0.150186) | (0.252271) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (54.14) | (86.71) | (96.91) | (145.7) | (169.8) | (183.1) | |
Total Operating Expenses | 54.14 | 86.71 | 96.91 | 145.7 | 169.8 | 182.9 | |
R&D Expenses | 35.79 | 57.38 | 65.58 | 98.56 | 124.5 | 129.6 | |
Selling General & Admin Expenses | 18.35 | 29.04 | 31.34 | 46.72 | 45.34 | 52.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.278181) | (0.0161) | (0.0201) | - | - | (0.161623) | |
Interest Income | - | - | - | - | - | 4.131853 | |
Income Tax Expense | 0.0701 | 0.679087 | 1.048805 | 1.825024 | 1.987901 | 0.698328 | |
Net Income | |||||||
Net Income | (42.73) | (76.33) | (100.9) | (134.2) | (175.7) | (171.6) | |
Supplemental | |||||||
EBIT | (42.38) | (86.71) | (99.83) | (145.7) | (173.7) | (175.2) | |
EBITDA | (42.31) | (86.56) | (99.57) | (145.4) | (173.3) | (174.7) | |