

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 445.9 | 725.9 | 656.3 | 659.7 | 709.6 | 714.4 | |
COGS | 354.6 | 577.3 | 506.2 | 535.2 | 598.6 | 607.8 | |
Gross Profit | 91.32 | 148.5 | 150.1 | 124.5 | 111 | 106.6 | |
Operating Expenses & Income | |||||||
Operating Income | 28.25 | 50.15 | 75.98 | 50.86 | 39.69 | 24.79 | |
Total Operating Expenses | 417.7 | 675.7 | 580.4 | 608.8 | 669.9 | 689.6 | |
R&D Expenses | 3.534624 | 5.043633 | 5.21 | 5.337 | 6.816 | 7.039 | |
Selling General & Admin Expenses | 59.53 | 93.35 | 68.92 | 68.29 | 64.46 | 74.76 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.340171) | (4.595791) | (2.245) | (2.213) | (1.921) | (1.819) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 4.535191 | 12.25 | - | - | - | - | |
Net Income | |||||||
Net Income | 28.96 | 40.31 | 98.58 | 54.62 | 54.71 | 45.99 | |
Supplemental | |||||||
EBIT | 16.25 | 49.88 | - | - | - | - | |
EBITDA | 74.04 | 124.8 | - | - | - | - | |