

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.283 | 3.718 | 4.18 | 6.647 | 1.326 | 2.141 | |
COGS | 4.216 | 4.991 | 5.377 | 2.908 | 1.608 | - | |
Gross Profit | 1.067 | (1.273) | (1.197) | 3.739 | 1.326 | 1.672 | |
Operating Expenses & Income | |||||||
Operating Income | (69.36) | (72.55) | (60.7) | (32.08) | (23.66) | (21.92) | |
Total Operating Expenses | 65.14 | 67.56 | 55.32 | 29.18 | 24.99 | 23.87 | |
R&D Expenses | 48.73 | 53.27 | 40.22 | 15.91 | 10.91 | 13.88 | |
Selling General & Admin Expenses | 16.41 | 13.21 | 13.97 | 12.21 | 10.26 | 9.918 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.491) | (2.162) | (2.138) | (0.319) | (0.196) | (0.407) | |
Interest Income | 0.007 | 0.012 | 0.013 | 4.453 | 3.508 | 0.613 | |
Income Tax Expense | (3.916) | (3.427) | (3.667) | (0.965) | (1.246) | (0.723) | |
Net Income | |||||||
Net Income | (62.66) | (73.3) | (53.8) | (0.228) | (23.49) | (21.92) | |
Supplemental | |||||||
EBIT | (65.04) | (74.4) | (54.76) | 0.171 | (24.54) | (18.1) | |
EBITDA | (60.83) | (69.41) | (49.38) | 3.079 | (22.93) | (17.69) | |