

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.19 | 8.643 | 6.665 | 5.766 | 6.534 | 13.72 | |
COGS | 3.657 | 3.874 | 3.395 | 3.055 | 3.351 | 6.959943 | |
Gross Profit | 5.533 | 4.769 | 3.27 | 2.711 | 3.183 | 6.761134 | |
Operating Expenses & Income | |||||||
Operating Income | 0.698 | 0.111 | (1.437) | (2.154) | (2.554) | (4.889166) | |
Total Operating Expenses | 4.835 | 4.658 | 4.707 | 4.865 | 5.737 | 11.65 | |
R&D Expenses | 1.24 | 1.217 | 0.925 | 1.5 | 1.328 | 2.821985 | |
Selling General & Admin Expenses | 2.438 | 2.581 | 2.344 | 2.912 | 2.494 | 3.952 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.022) | (0.033) | (0.029) | (0.025) | (0.016) | (0.042) | |
Interest Income | 0.001 | 0.01 | 0.105 | 0.085 | 0.121 | - | |
Income Tax Expense | (0.575) | (0.463) | (0.183) | 0.093 | (0.798) | (1.225184) | |
Net Income | |||||||
Net Income | 1.512 | 1.032 | (1.178) | (2.001) | (1.651) | (3.365868) | |
Supplemental | |||||||
EBIT | 0.698 | 0.111 | (1.332) | (2.154) | (2.433) | (4.213166) | |
EBITDA | 1.307 | 0.75 | (0.707) | (1.679) | (2.022) | (3.313518) | |