
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (194.8) | (78.93) | 727.2 | 1,732.6 | 146.5 | 3,061.5 | |
COGS | - | - | - | - | 44.73 | - | |
Gross Profit | (194.8) | (78.93) | 727.2 | 1,732.6 | 101.8 | 3,031.5 | |
Operating Expenses & Income | |||||||
Operating Income | (198) | (82.47) | 723.5 | 1,728.2 | 5,948.6 | 5,607 | |
Total Operating Expenses | 3.169 | 3.54 | 3.72 | 4.448 | (5,846.8) | (996.2) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.073 | 2.347 | 2.355 | 2.793 | 4.096 | 4.216 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (198) | (82.47) | 723.5 | 1,728.2 | 5,948.6 | 5,607 | |
Supplemental | |||||||
EBIT | (198) | (82.47) | 723.4 | - | - | - | |
EBITDA | (198) | (82.47) | 723.5 | 1,728.2 | 5,948.6 | 5,607 | |