
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 255.3 | 199.4 | 205 | 265.7 | 2,636.8 |
COGS | 89.44 | 101.6 | 90.07 | 101.2 | 80.08 |
Gross Profit | 165.9 | 97.75 | 114.9 | 164.5 | 2,556.7 |
Operating Expenses & Income | |||||
Operating Income | 88.67 | (1.288) | (47.67) | (50.01) | 2,150.1 |
Total Operating Expenses | 166.7 | 200.7 | 252.7 | 315.8 | 486.7 |
R&D Expenses | 27.06 | 56.84 | 89.22 | 113 | 238.8 |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (1.686) | (1.52) | (4.89) | (6.591) | (6.789) |
Interest Income | 0.006 | 0.204 | 4.694 | 8.05 | 27.51 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 67.94 | 4.31 | (44.52) | (36.5) | 1,690.6 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |