
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,709.7 | 2,720.1 | 2,748.5 | 3,089.1 | 3,291.7 | 3,431.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 2,198.6 | 2,114.3 | 1,976.8 | 2,149.9 | 2,317.1 | 2,404.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30.62) | (27.24) | (26.59) | (25.03) | (23.96) | (23.65) | |
Interest Income | 62.21 | 63.92 | 65.47 | 62.65 | 58.04 | 54.84 | |
Income Tax Expense | 139.2 | 125.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 373.4 | 460.9 | 576.6 | 470.5 | 751.2 | 796.2 | |
Supplemental | |||||||
EBIT | 701.8 | 642.9 | 798.3 | 964.3 | 998.5 | 1,050 | |
EBITDA | - | - | - | - | - | - | |