

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.48 | 7.081655 | 1.167873 | (9.595992) | 0.155941 | 2.226073 | |
COGS | 0.79945 | 0.864127 | 0.000207 | 0.771261 | 0.705901 | 0.648392 | |
Gross Profit | 13.48 | 7.081655 | 1.167666 | (9.595992) | (0.54996) | 1.448757 | |
Operating Expenses & Income | |||||||
Operating Income | 11.99 | 6.652277 | (0.113907) | (10.86) | (6.770165) | 1.868012 | |
Total Operating Expenses | 1.488794 | 1.988917 | 1.281573 | 1.267154 | 6.220205 | 6.350911 | |
R&D Expenses | 0.000014 | 0.000001 | 0 | - | - | - | |
Selling General & Admin Expenses | 1.488794 | 1.988917 | 1.281573 | 1.267154 | 0.596844 | 249.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000188) | (0.004896) | (0.000207) | (0.000207) | - | - | |
Interest Income | 0.849731 | 1.512329 | 2.386599 | 1.278275 | 0.141943 | 0.461576 | |
Income Tax Expense | (0.678929) | 0.000456 | 0.065 | (0.00185) | 0.0101 | 0.009644 | |
Net Income | |||||||
Net Income | 11.99 | 6.646925 | (0.1789) | (10.86) | (6.780265) | (4.911798) | |
Supplemental | |||||||
EBIT | 11.99 | 6.652277 | (0.114) | (10.86) | - | - | |
EBITDA | 11.99 | 6.652277 | (0.113907) | (10.86) | (6.770165) | 1.868012 | |