
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (3.404357) | (3.739114) | (3.460618) | (4.349943) | (4.412546) |
Total Operating Expenses | 3.404357 | 3.739114 | 3.460618 | 4.349943 | 4.412546 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.931986 | 3.13859 | 2.834215 | 3.442363 | 3.683761 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | 0.0192 | 0.549028 | 4.419431 | 0.288038 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 110.1 | (21.37) | (32.55) | 92.45 | 104.5 |
Supplemental | |||||
EBIT | - | (3.739114) | (3.460618) | (4.349943) | (4.412546) |
EBITDA | - | (3.739114) | (3.460618) | (4.349943) | (4.412546) |