
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,098.7 | 12,024.2 | 6,392.1 | - | 10 | 10 | |
COGS | 6,006.6 | 6,928.4 | 3,987.2 | 1.153 | 9.657 | 11.92 | |
Gross Profit | 5,092 | 5,095.8 | 2,404.9 | (1.153) | 0.343 | (1.919) | |
Operating Expenses & Income | |||||||
Operating Income | 4,584 | 4,535.1 | 2,021.1 | (298.8) | (241.7) | (212.8) | |
Total Operating Expenses | 6,514.7 | 7,489.1 | 4,371 | 298.8 | 251.7 | 222.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 208.8 | 281.1 | 235.4 | 127.4 | 69.79 | 192.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.031) | - | - | - | - | (0.21) | |
Interest Income | 207.8 | 507.9 | 1,430.7 | 861.3 | 338.3 | 68.25 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3,389.7 | 2,729.4 | 1,800.5 | 649.1 | (134) | (97.21) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 5,317.6 | 5,404.8 | - | - | - | - | |