

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 400.2 | 441.2 | 8,934.4 | 7,175.4 | 7,152 | 7,445 | |
COGS | 305.4 | 340.6 | 6,974.5 | 5,708.6 | 5,783.3 | 5,867.4 | |
Gross Profit | 94.84 | 100.7 | 1,959.9 | 1,466.8 | 1,368.7 | 1,577.6 | |
Operating Expenses & Income | |||||||
Operating Income | 34.61 | 41.33 | 700.9 | 290.6 | 34.3 | 169.5 | |
Total Operating Expenses | 365.6 | 399.9 | 8,233.5 | 6,884.8 | 7,117.7 | 7,275.5 | |
R&D Expenses | 16.44 | 18.84 | 374.3 | 336.9 | 371.9 | 374.6 | |
Selling General & Admin Expenses | 46.42 | 42.98 | 965.1 | 936.9 | 1,046.8 | 1,105.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.157771) | (3.683175) | (125) | (137) | (131.4) | (128.2) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 6.448904 | 8.116342 | - | - | - | - | |
Net Income | |||||||
Net Income | 24.11 | 22.97 | 502.8 | 110.8 | (465.5) | (260.4) | |
Supplemental | |||||||
EBIT | 34.76 | 41.33 | - | - | - | - | |
EBITDA | 44.28 | 54.75 | - | - | - | - | |