

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 272.2 | 298.4 | 611.1 | 786.8 | 1,769.4 | 2,159 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 92.92 | 68.4 | 123.9 | 164.1 | 329.6 | 454.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (831.4) | (1,215.3) | (1,779.7) | (1,944.9) | (3,577.9) | (3,793.9) | |
Interest Income | 454.6 | 752 | 1,144.9 | 1,539.2 | 3,300.7 | 3,706.9 | |
Income Tax Expense | 8.021 | 28.18 | - | - | - | - | |
Net Income | |||||||
Net Income | 5.942 | 40.9 | 180.9 | 258.2 | 444.8 | 521.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |