
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 323.2 | 579.5 | 1,743.4 | 2,561.4 | 2,686.2 | 2,710.3 | |
COGS | 199.5 | 336.4 | 986.4 | 1,310.1 | 1,353.6 | 1,355.1 | |
Gross Profit | 123.7 | 243.1 | 756.9 | 1,251.4 | 1,332.6 | 1,355.3 | |
Operating Expenses & Income | |||||||
Operating Income | (7.149042) | 14.96 | 72.71 | 69.77 | 71.29 | 63.77 | |
Total Operating Expenses | 330.3 | 564.6 | 1,670.7 | 2,491.7 | 2,614.9 | 2,646.6 | |
R&D Expenses | 0.655579 | 1.020737 | 3.895806 | 7.206526 | 7.930008 | 7.640944 | |
Selling General & Admin Expenses | 92.57 | 162.2 | 451.3 | 665.2 | 742.3 | 743.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.6) | (55.46) | (187.6) | (286.4) | (311.6) | (285.6) | |
Interest Income | 1.228459 | 1.647116 | 7.546873 | 49.82 | 32.45 | 47.86 | |
Income Tax Expense | (2.133587) | (2.963757) | - | - | - | - | |
Net Income | |||||||
Net Income | (63.78) | (54.27) | 292.4 | 45.06 | 4.289837 | 57.43 | |
Supplemental | |||||||
EBIT | (7.149042) | 14.96 | - | - | - | - | |
EBITDA | 9.019896 | 41.24 | - | - | - | - | |