

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.628 | 62.52 | 135.9 | 391.3 | 723.8 | 625.6 | |
COGS | 0.513 | 20.88 | 57.33 | 80.38 | 167.8 | 195.3 | |
Gross Profit | 1.115 | 41.64 | 78.62 | 310.9 | 556 | 434.9 | |
Operating Expenses & Income | |||||||
Operating Income | (6.212) | (9.553) | (16.57) | 162.2 | 309.7 | 229.3 | |
Total Operating Expenses | 7.327 | 44.35 | 92.27 | 141.5 | 206.9 | 270.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.957 | 16.79 | 28.03 | 36.27 | 60.84 | 100.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.834) | (10.67) | (13.43) | (15.47) | (19.86) | (20.96) | |
Interest Income | 0.325 | 1.038 | 0.19 | 15.41 | 17.29 | 19.93 | |
Income Tax Expense | (0.058) | (11.13) | (5.253) | 22.52 | 64.08 | 42.03 | |
Net Income | |||||||
Net Income | (12.12) | (13.98) | (17.28) | 67.92 | 220.1 | 157.1 | |
Supplemental | |||||||
EBIT | (6.212) | (9.553) | (16.57) | 162.2 | 309.7 | - | |
EBITDA | (6.118) | 8.418 | 36.58 | 228.3 | 435.9 | 335.3 | |